4906 VICTORIA DR #103 (MLS: C7529248) For Sale

4906 VICTORIA DR #103, (Lee), Cape Coral Florida 33904

Currently Rented at $1,200.00 / month

Area: 976

Property Info

  • MLS C7529248
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 976
  • Living Area (sqft) 917
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $521.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$125,000.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 11.5%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate4.8 Gross Yield11.5% Annual Rent$14,400.00 Property Taxes$2,107.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $2,107.00 $10,535.00 $21,070.00
Net Cash Flow $12,293.00 $61,465.00 $122,930.00
HOA Fees $6,252.00 $31,260.00 $62,520.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.