1438 SEA FAN DR (MLS: C7529159) For Sale
1438 SEA FAN DR,
(Charlotte),
Punta Gorda Florida 33950
Currently Rented at $2,435.00 / month
Area: 2402
- MLS C7529159
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2402
- Living Area (sqft) 1725
- Foundation Slab
- Min Lease Slab
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Split Bedroom
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate3.6
|
Gross Yield5.2%
|
Annual Rent$29,220.00
|
Property Taxes$9,345.79
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$29,220.00 $2,435.00 / mo
|
$146,100.00 $2,435.00 / mo
|
$292,200.00 $2,435.00 / mo
|
| Estimated Expenses |
|
|
|
$9,345.79 |
$46,728.95 |
$93,457.90 |
| Net Cash Flow |
|
|
|
$19,874.21 |
$99,371.05 |
$198,742.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.