3006 CARING WAY #529 (MLS: C7528890) For Sale
3006 CARING WAY #529,
(Charlotte),
Port Charlotte Florida 33952
Currently Rented at $1,500.00 / month
Area: 783
- MLS C7528890
- Unit No 529
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 783
- Living Area (sqft) 783
- Foundation Slab
- Min Lease Slab
- HOA Fees $473.00
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate8.4
|
Gross Yield15.3%
|
Annual Rent$18,000.00
|
Property Taxes$2,440.86
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,440.86 |
$12,204.30 |
$24,408.60 |
| Net Cash Flow |
|
|
|
$15,559.14 |
$77,795.70 |
$155,591.40 |
| HOA Fees |
|
|
|
$5,676.00 |
$28,380.00 |
$56,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.