Property Info
- MLS C7528432
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 3166
- Living Area (sqft) 2162
- Foundation Block
- Min Lease Block
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Dry Bar
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate0.4 | Gross Yield1.4% | Annual Rent$10,800.00 | Property Taxes$7,799.12 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $7,799.12 | $38,995.60 | $77,991.20 | |||
| Net Cash Flow | $3,000.88 | $15,004.40 | $30,008.80 |