3789 URIAH ST (MLS: C7527975) For Sale

3789 URIAH ST, (Sarasota), North Port Florida 34288

Currently Rented at $2,015.00 / month

Area: 1506

Property Info

  • MLS C7527975
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1506
  • Living Area (sqft) 1506
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$317,000.00

Rental Price

$
$2,015.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,015.00

Cash Flow

Cap Rate6.1 Gross Yield7.6% Annual Rent$24,180.00 Property Taxes$4,965.94 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,180.00 $2,015.00 / mo $120,900.00 $2,015.00 / mo $241,800.00 $2,015.00 / mo
Estimated Expenses $4,965.94 $24,829.70 $49,659.40
Net Cash Flow $19,214.06 $96,070.30 $192,140.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.