3686 LUBEC AVE (MLS: C7527974) For Sale
3686 LUBEC AVE,
(Sarasota),
North Port Florida 34287
Currently Rented at $2,015.00 / month
Area: 1506
- MLS C7527974
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.2
|
Gross Yield7.8%
|
Annual Rent$24,180.00
|
Property Taxes$4,867.12
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,180.00 $2,015.00 / mo
|
$120,900.00 $2,015.00 / mo
|
$241,800.00 $2,015.00 / mo
|
| Estimated Expenses |
|
|
|
$4,867.12 |
$24,335.60 |
$48,671.20 |
| Net Cash Flow |
|
|
|
$19,312.88 |
$96,564.40 |
$193,128.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.