Property Info
- MLS C7527973
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate4.9 | Gross Yield6.3% | Annual Rent$22,200.00 | Property Taxes$4,965.94 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $4,965.94 | $24,829.70 | $49,659.40 | |||
| Net Cash Flow | $17,234.06 | $86,170.30 | $172,340.60 |