3861 URIAH ST (MLS: C7527971) For Sale

3861 URIAH ST, (Sarasota), North Port Florida 34288

Currently Rented at $2,100.00 / month

Area: 1506

Property Info

  • MLS C7527971
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1506
  • Living Area (sqft) 1506
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$317,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate6.4 Gross Yield7.9% Annual Rent$25,200.00 Property Taxes$4,910.63 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $4,910.63 $24,553.15 $49,106.30
Net Cash Flow $20,289.37 $101,446.85 $202,893.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.