Property Info
- MLS C7527970
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Walk-In Closet(s)
Cash Flow
| Cap Rate6.2 | Gross Yield7.7% | Annual Rent$25,020.00 | Property Taxes$4,967.60 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,020.00 $2,085.00 / mo | $125,100.00 $2,085.00 / mo | $250,200.00 $2,085.00 / mo | |||
| Estimated Expenses | $4,967.60 | $24,838.00 | $49,676.00 | |||
| Net Cash Flow | $20,052.40 | $100,262.00 | $200,524.00 |