Property Info
- MLS C7527967
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
Interior Features
- High Ceilings
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
Cash Flow
| Cap Rate6.3 | Gross Yield7.8% | Annual Rent$25,500.00 | Property Taxes$4,931.10 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $25,500.00 $2,125.00 / mo | $127,500.00 $2,125.00 / mo | $255,000.00 $2,125.00 / mo | |||
| Estimated Expenses | $4,931.10 | $24,655.50 | $49,311.00 | |||
| Net Cash Flow | $20,568.90 | $102,844.50 | $205,689.00 |