4450 WALL LN (MLS: C7527966) For Sale

4450 WALL LN, (Sarasota), North Port Florida 34287

Currently Rented at $2,125.00 / month

Area: 1506

Property Info

  • MLS C7527966
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1506
  • Living Area (sqft) 1506
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$312,000.00

Rental Price

$
$2,125.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,125.00

Cash Flow

Cap Rate6.6 Gross Yield8.2% Annual Rent$25,500.00 Property Taxes$4,953.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,500.00 $2,125.00 / mo $127,500.00 $2,125.00 / mo $255,000.00 $2,125.00 / mo
Estimated Expenses $4,953.07 $24,765.35 $49,530.70
Net Cash Flow $20,546.93 $102,734.65 $205,469.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.