3840 ADELAIDE AVE (MLS: C7527950) For Sale
3840 ADELAIDE AVE,
(Sarasota),
North Port Florida 34288
Currently Rented at $2,035.00 / month
Area: 1506
- MLS C7527950
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
Cash Flow
|
Cap Rate6.3
|
Gross Yield7.8%
|
Annual Rent$24,420.00
|
Property Taxes$4,654.76
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,420.00 $2,035.00 / mo
|
$122,100.00 $2,035.00 / mo
|
$244,200.00 $2,035.00 / mo
|
| Estimated Expenses |
|
|
|
$4,654.76 |
$23,273.80 |
$46,547.60 |
| Net Cash Flow |
|
|
|
$19,765.24 |
$98,826.20 |
$197,652.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.