Property Info
- MLS C7527950
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1506
- Living Area (sqft) 1506
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate5.7 | Gross Yield7.1% | Annual Rent$24,420.00 | Property Taxes$4,654.76 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,420.00 $2,035.00 / mo | $122,100.00 $2,035.00 / mo | $244,200.00 $2,035.00 / mo | |||
| Estimated Expenses | $4,654.76 | $23,273.80 | $46,547.60 | |||
| Net Cash Flow | $19,765.24 | $98,826.20 | $197,652.40 |