8985 CUBAN PALM RD. RD (MLS: C7527654) For Sale

8985 CUBAN PALM RD. RD, (Osceola), Kissimmee Florida 34747

Currently Rented at $3,200.00 / month

Area: 4792

Property Info

  • MLS C7527654
  • Unit No -
  • Bedrooms 5
  • Bathrooms 5
  • Area (sqft) 4792
  • Living Area (sqft) 3015
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $682.23

Interior Features

  • Cathedral Ceiling(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$475,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate4.9 Gross Yield8.1% Annual Rent$38,400.00 Property Taxes$6,960.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $6,960.20 $34,801.00 $69,602.00
Net Cash Flow $31,439.80 $157,199.00 $314,398.00
HOA Fees $8,186.76 $40,933.80 $81,867.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.