11713 RAINTREE DR (MLS: C7527272) For Sale

11713 RAINTREE DR, (Hillsborough), Tampa Florida 33617

Currently Rented at $2,600.00 / month

Area: 87120

Property Info

  • MLS C7527272
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 87120
  • Living Area (sqft) 1272
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $1,150.00

Interior Features

  • Other

Buy Price

$
$245,000.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate5.8 Gross Yield12.7% Annual Rent$31,200.00 Property Taxes$3,245.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $3,245.00 $16,225.00 $32,450.00
Net Cash Flow $27,955.00 $139,775.00 $279,550.00
HOA Fees $13,800.00 $69,000.00 $138,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.