20462 KENILWORTH BLVD (MLS: C7527081) For Sale
20462 KENILWORTH BLVD,
(Charlotte),
Port Charlotte Florida 33954
Currently Rented at $1,900.00 / month
Area: 2230
- MLS C7527081
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2230
- Living Area (sqft) 1810
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate6.4
|
Gross Yield6.5%
|
Annual Rent$22,800.00
|
Property Taxes$523.02
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$523.02 |
$2,615.10 |
$5,230.20 |
| Net Cash Flow |
|
|
|
$22,276.98 |
$111,384.90 |
$222,769.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.