Property Info
- MLS C7526703
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1016
- Living Area (sqft) 1016
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.3 | Gross Yield9.8% | Annual Rent$17,640.00 | Property Taxes$2,698.52 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,640.00 $1,470.00 / mo | $88,200.00 $1,470.00 / mo | $176,400.00 $1,470.00 / mo | |||
| Estimated Expenses | $2,698.52 | $13,492.60 | $26,985.20 | |||
| Net Cash Flow | $14,941.48 | $74,707.40 | $149,414.80 |