Property Info
- MLS C7524826
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1433
- Living Area (sqft) 1004
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Ninguno
Cash Flow
| Cap Rate5.3 | Gross Yield6.7% | Annual Rent$12,000.00 | Property Taxes$2,558.88 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,000.00 $1,000.00 / mo | $60,000.00 $1,000.00 / mo | $120,000.00 $1,000.00 / mo | |||
| Estimated Expenses | $2,558.88 | $12,794.40 | $25,588.80 | |||
| Net Cash Flow | $9,441.12 | $47,205.60 | $94,411.20 |