3291 MIDSHIP DR (MLS: C7524038) For Sale
3291 MIDSHIP DR,
(Lee),
North Fort Myers Florida 33903
Currently Rented at $2,950.00 / month
Area: 4208
- MLS C7524038
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 4208
- Living Area (sqft) 2687
- Foundation Slab
- Min Lease Slab
- HOA Fees $463.33
- Ceiling Fans(s)
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Wet Bar
- Window Treatments
Cash Flow
|
Cap Rate4.2
|
Gross Yield6.4%
|
Annual Rent$35,400.00
|
Property Taxes$6,951.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$35,400.00 $2,950.00 / mo
|
$177,000.00 $2,950.00 / mo
|
$354,000.00 $2,950.00 / mo
|
| Estimated Expenses |
|
|
|
$6,951.00 |
$34,755.00 |
$69,510.00 |
| Net Cash Flow |
|
|
|
$28,449.00 |
$142,245.00 |
$284,490.00 |
| HOA Fees |
|
|
|
$5,559.96 |
$27,799.80 |
$55,599.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.