607 E OAK ST (MLS: C7522205) For Sale
607 E OAK ST,
(De Soto),
Arcadia Florida 34266
Currently Rented at $2,000.00 / month
Area: 1354
- MLS C7522205
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1354
- Living Area (sqft) 1354
- Foundation Other
- Min Lease Other
- Central Vaccum
- Thermostat
Cash Flow
|
Cap Rate8.2
|
Gross Yield9.6%
|
Annual Rent$24,000.00
|
Property Taxes$3,487.98
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$3,487.98 |
$17,439.90 |
$34,879.80 |
| Net Cash Flow |
|
|
|
$20,512.02 |
$102,560.10 |
$205,120.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.