Property Info
- MLS C7522166
- Unit No -
- Bedrooms 3
- Bathrooms 4
- Area (sqft) 2999
- Living Area (sqft) 2599
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Solid Surface Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate0.7 | Gross Yield1% | Annual Rent$15,600.00 | Property Taxes$5,305.22 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $5,305.22 | $26,526.10 | $53,052.20 | |||
| Net Cash Flow | $10,294.78 | $51,473.90 | $102,947.80 |