Property Info
- MLS C7522086
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2390
- Living Area (sqft) 1516
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Split Bedroom
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate4.8 | Gross Yield6.3% | Annual Rent$16,800.00 | Property Taxes$4,023.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $4,023.00 | $20,115.00 | $40,230.00 | |||
| Net Cash Flow | $12,777.00 | $63,885.00 | $127,770.00 |