3100 HARBOR BLVD #108 (MLS: C7521442) For Sale

3100 HARBOR BLVD #108, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,300.00 / month

Area: 841

Property Info

  • MLS C7521442
  • Unit No 108
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 841
  • Living Area (sqft) 841
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $460.00

Interior Features

  • Ceiling Fans(s)
  • Elevator
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor

Buy Price

$
$76,900.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 10.8%
  • Gross Yield
  • 20.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate10.8 Gross Yield20.3% Annual Rent$15,600.00 Property Taxes$1,802.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $1,802.00 $9,010.00 $18,020.00
Net Cash Flow $13,798.00 $68,990.00 $137,980.00
HOA Fees $5,520.00 $27,600.00 $55,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.