Property Info
- MLS C7520848
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1798
- Living Area (sqft) 1204
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Open Floorplan
- Vaulted Ceiling(s)
Cash Flow
| Cap Rate5.7 | Gross Yield6.2% | Annual Rent$13,200.00 | Property Taxes$1,214.52 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $1,214.52 | $6,072.60 | $12,145.20 | |||
| Net Cash Flow | $11,985.48 | $59,927.40 | $119,854.80 |