Property Info
- MLS C7520838
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1040
- Living Area (sqft) 1040
- Foundation Other
- Min Lease Other
Interior Features
- Eat-in Kitchen
- Thermostat
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
| Cap Rate8.9 | Gross Yield9.9% | Annual Rent$17,400.00 | Property Taxes$1,769.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $1,769.00 | $8,845.00 | $17,690.00 | |||
| Net Cash Flow | $15,631.00 | $78,155.00 | $156,310.00 |