Property Info
- MLS C7518767
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1413
- Living Area (sqft) 884
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.9 | Gross Yield10.5% | Annual Rent$17,400.00 | Property Taxes$2,659.35 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $2,659.35 | $13,296.75 | $26,593.50 | |||
| Net Cash Flow | $14,740.65 | $73,703.25 | $147,406.50 |