Property Info
- MLS C7518725
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2344
- Living Area (sqft) 1563
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.2 | Gross Yield7.9% | Annual Rent$22,800.00 | Property Taxes$4,816.11 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $4,816.11 | $24,080.55 | $48,161.10 | |||
| Net Cash Flow | $17,983.89 | $89,919.45 | $179,838.90 |