Property Info
- MLS C7518464
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 2061
- Living Area (sqft) 1607
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
- Open Floorplan
Cash Flow
| Cap Rate6.2 | Gross Yield7.7% | Annual Rent$23,400.00 | Property Taxes$4,593.47 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,400.00 $1,950.00 / mo | $117,000.00 $1,950.00 / mo | $234,000.00 $1,950.00 / mo | |||
| Estimated Expenses | $4,593.47 | $22,967.35 | $45,934.70 | |||
| Net Cash Flow | $18,806.53 | $94,032.65 | $188,065.30 |