65 ALLWORTHY ST (MLS: C7518096) For Sale
65 ALLWORTHY ST,
(Charlotte),
Port Charlotte Florida 33954
Currently Rented at $1,450.00 / month
Area: 1966
- MLS C7518096
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1966
- Living Area (sqft) 1302
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.1
|
Gross Yield6.3%
|
Annual Rent$17,400.00
|
Property Taxes$3,487.51
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$3,487.51 |
$17,437.55 |
$34,875.10 |
| Net Cash Flow |
|
|
|
$13,912.49 |
$69,562.45 |
$139,124.90 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.