Property Info
- MLS C7518096
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1966
- Living Area (sqft) 1302
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate4.8 | Gross Yield6.1% | Annual Rent$17,400.00 | Property Taxes$3,578.09 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $17,400.00 $1,450.00 / mo | $87,000.00 $1,450.00 / mo | $174,000.00 $1,450.00 / mo | |||
| Estimated Expenses | $3,578.09 | $17,890.45 | $35,780.90 | |||
| Net Cash Flow | $13,821.91 | $69,109.55 | $138,219.10 |