60 5TH ST (MLS: C7517476) For Sale
60 5TH ST,
(Charlotte),
Punta Gorda Florida 33982
Currently Rented at $1,500.00 / month
Area: 672
- MLS C7517476
- Unit No -
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 672
- Living Area (sqft) 672
- Foundation Slab
- Min Lease Slab
- HOA Fees $210.00
- Eat-in Kitchen
- Thermostat
Cash Flow
|
Cap Rate18.6
|
Gross Yield23.7%
|
Annual Rent$18,000.00
|
Property Taxes$1,346.33
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,000.00 $1,500.00 / mo
|
$90,000.00 $1,500.00 / mo
|
$180,000.00 $1,500.00 / mo
|
| Estimated Expenses |
|
|
|
$1,346.33 |
$6,731.65 |
$13,463.30 |
| Net Cash Flow |
|
|
|
$16,653.67 |
$83,268.35 |
$166,536.70 |
| HOA Fees |
|
|
|
$2,520.00 |
$12,600.00 |
$25,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.