Property Info
- MLS C7515170
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1968
- Living Area (sqft) 1207
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.2 | Gross Yield7.3% | Annual Rent$15,600.00 | Property Taxes$4,421.20 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $4,421.20 | $22,106.00 | $44,212.00 | |||
| Net Cash Flow | $11,178.80 | $55,894.00 | $111,788.00 |