Property Info
- MLS C7514020
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2168
- Living Area (sqft) 1658
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
- Solid Wood Cabinets
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.2 | Gross Yield8.2% | Annual Rent$27,600.00 | Property Taxes$3,393.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,600.00 $2,300.00 / mo | $138,000.00 $2,300.00 / mo | $276,000.00 $2,300.00 / mo | |||
| Estimated Expenses | $3,393.00 | $16,965.00 | $33,930.00 | |||
| Net Cash Flow | $24,207.00 | $121,035.00 | $242,070.00 |