Property Info
- MLS C7513390
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1520
- Living Area (sqft) 1108
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Open Floorplan
- Stone Counters
- Walk-In Closet(s)
Cash Flow
| Cap Rate7.7 | Gross Yield8.9% | Annual Rent$24,000.00 | Property Taxes$3,291.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $3,291.00 | $16,455.00 | $32,910.00 | |||
| Net Cash Flow | $20,709.00 | $103,545.00 | $207,090.00 |