Property Info
- MLS C7512264
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2337
- Foundation Slab
- Min Lease Slab
Interior Features
- Cathedral Ceiling(s)
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Split Bedroom
- Vaulted Ceiling(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate5.8 | Gross Yield6.6% | Annual Rent$37,440.00 | Property Taxes$4,636.60 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $37,440.00 $3,120.00 / mo | $187,200.00 $3,120.00 / mo | $374,400.00 $3,120.00 / mo | |||
| Estimated Expenses | $4,636.60 | $23,183.00 | $46,366.00 | |||
| Net Cash Flow | $32,803.40 | $164,017.00 | $328,034.00 |