6604 SANDRA DR (MLS: C7512187) For Sale
6604 SANDRA DR,
(Pasco),
Port Richey Florida 34668
Currently Rented at $2,000.00 / month
Area: 600
- MLS C7512187
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 600
- Living Area (sqft) 600
- Foundation Block
- Min Lease Block
Cash Flow
|
Cap Rate29.7
|
Gross Yield30%
|
Annual Rent$24,000.00
|
Property Taxes$253.86
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$24,000.00 $2,000.00 / mo
|
$120,000.00 $2,000.00 / mo
|
$240,000.00 $2,000.00 / mo
|
| Estimated Expenses |
|
|
|
$253.86 |
$1,269.30 |
$2,538.60 |
| Net Cash Flow |
|
|
|
$23,746.14 |
$118,730.70 |
$237,461.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.