Property Info
- MLS C7512187
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 600
- Foundation Block
- Min Lease Block
Interior Features
- Other
Cash Flow
| Cap Rate14.0 | Gross Yield14.1% | Annual Rent$24,000.00 | Property Taxes$253.86 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $253.86 | $1,269.30 | $2,538.60 | |||
| Net Cash Flow | $23,746.14 | $118,730.70 | $237,461.40 |