Property Info
- MLS C7512049
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2140
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate6.6 | Gross Yield8% | Annual Rent$24,000.00 | Property Taxes$4,311.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,311.00 | $21,555.00 | $43,110.00 | |||
| Net Cash Flow | $19,689.00 | $98,445.00 | $196,890.00 |