3116 HARBOR BLVD #1B (MLS: C7511816) For Sale

3116 HARBOR BLVD #1B, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,100.00 / month

Area: 829

Property Info

  • MLS C7511816
  • Unit No 1B
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 829
  • Living Area (sqft) 829
  • Foundation Block
  • Min Lease Block
  • HOA Fees $400.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$97,000.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 7.6%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • September 30, 2025
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate7.6 Gross Yield13.6% Annual Rent$13,200.00 Property Taxes$994.09 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $994.09 $4,970.45 $9,940.90
Net Cash Flow $12,205.91 $61,029.55 $122,059.10
HOA Fees $4,800.00 $24,000.00 $48,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.