Property Info
- MLS C7511416
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1760
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate2.4 | Gross Yield2.9% | Annual Rent$13,200.00 | Property Taxes$2,003.31 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $2,003.31 | $10,016.55 | $20,033.10 | |||
| Net Cash Flow | $11,196.69 | $55,983.45 | $111,966.90 |