12420 MINOT AVE (MLS: C7508635) For Sale
12420 MINOT AVE,
(Charlotte),
Port Charlotte Florida 33981
Currently Rented at $3,100.00 / month
Area: 2838
- MLS C7508635
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2838
- Living Area (sqft) 2274
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.2
|
Gross Yield5.7%
|
Annual Rent$37,200.00
|
Property Taxes$9,991.02
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$37,200.00 $3,100.00 / mo
|
$186,000.00 $3,100.00 / mo
|
$372,000.00 $3,100.00 / mo
|
| Estimated Expenses |
|
|
|
$9,991.02 |
$49,955.10 |
$99,910.20 |
| Net Cash Flow |
|
|
|
$27,208.98 |
$136,044.90 |
$272,089.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.