Property Info
- MLS C7507930
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1702
- Foundation Block
- Min Lease Block
Interior Features
- Ninguno
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.6 | Gross Yield7% | Annual Rent$21,000.00 | Property Taxes$4,353.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,000.00 $1,750.00 / mo | $105,000.00 $1,750.00 / mo | $210,000.00 $1,750.00 / mo | |||
| Estimated Expenses | $4,353.00 | $21,765.00 | $43,530.00 | |||
| Net Cash Flow | $16,647.00 | $83,235.00 | $166,470.00 |