93 VIVANTE BLVD #9323 (MLS: C7506248) For Sale

93 VIVANTE BLVD #9323, (Charlotte), Punta Gorda Florida 33950

Currently Rented at $3,000.00 / month

Area: 2338

Property Info

  • MLS C7506248
  • Unit No 9323
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2338
  • Living Area (sqft) 2338
  • Foundation Block
  • Min Lease Block
  • HOA Fees $1,549.50

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$425,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 1.9%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate1.9 Gross Yield8.5% Annual Rent$36,000.00 Property Taxes$9,481.28 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $9,481.28 $47,406.40 $94,812.80
Net Cash Flow $26,518.72 $132,593.60 $265,187.20
HOA Fees $18,594.00 $92,970.00 $185,940.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.