3316 SUNSET KEY CIR #D (MLS: C7505815) For Sale

3316 SUNSET KEY CIR #D, (Charlotte), Punta Gorda Florida 33955

Currently Rented at $5,500.00 / month

Area: -

Property Info

  • MLS C7505815
  • Unit No D
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) -
  • Living Area (sqft) 2293
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $923.83

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Dry Bar
  • Eat-in Kitchen
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$519,000.00

Rental Price

$
$5,500.00
  • Cap Rate
  • 9.8%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • April 30, 2025

  • Rent Amount
  • $5,500.00

Cash Flow

Cap Rate9.8 Gross Yield12.7% Annual Rent$66,000.00 Property Taxes$3,825.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $66,000.00 $5,500.00 / mo $330,000.00 $5,500.00 / mo $660,000.00 $5,500.00 / mo
Estimated Expenses $3,825.00 $19,125.00 $38,250.00
Net Cash Flow $62,175.00 $310,875.00 $621,750.00
HOA Fees $11,085.96 $55,429.80 $110,859.60