1515 FORREST NELSON BLVD #K107 (MLS: C7505385) For Sale

1515 FORREST NELSON BLVD #K107, (Charlotte), Port Charlotte Florida 33952

Currently Rented at $1,400.00 / month

Area: -

Property Info

  • MLS C7505385
  • Unit No K107
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 689
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $357.00

Interior Features

  • Ceiling Fans(s)
  • Window Treatments

Buy Price

$
$129,900.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 8%
  • Gross Yield
  • 12.9%
  • Lease End Date
  • -

  • Rent Amount
  • $1,400.00

Cash Flow

Cap Rate8.0 Gross Yield12.9% Annual Rent$16,800.00 Property Taxes$2,133.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,133.00 $10,665.00 $21,330.00
Net Cash Flow $14,667.00 $73,335.00 $146,670.00
HOA Fees $4,284.00 $21,420.00 $42,840.00