19 FREEMAN AVE (MLS: C7503433) For Sale
19 FREEMAN AVE,
(Charlotte),
Punta Gorda Florida 33950
Currently Rented at $3,500.00 / month
Area: -
- MLS C7503433
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1421
- Foundation Crawlspace
- Min Lease Crawlspace
- HOA Fees $220.00
- Ceiling Fans(s)
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate12.4
|
Gross Yield14.5%
|
Annual Rent$42,000.00
|
Property Taxes$3,418.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$42,000.00 $3,500.00 / mo
|
$210,000.00 $3,500.00 / mo
|
$420,000.00 $3,500.00 / mo
|
| Estimated Expenses |
|
|
|
$3,418.00 |
$17,090.00 |
$34,180.00 |
| Net Cash Flow |
|
|
|
$38,582.00 |
$192,910.00 |
$385,820.00 |
| HOA Fees |
|
|
|
$2,640.00 |
$13,200.00 |
$26,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.