Property Info
- MLS C7500569
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 912
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate6.4 | Gross Yield7.1% | Annual Rent$16,800.00 | Property Taxes$1,657.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $1,657.00 | $8,285.00 | $16,570.00 | |||
| Net Cash Flow | $15,143.00 | $75,715.00 | $151,430.00 |