Property Info
- MLS C7497725
- Unit No F4
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 550
- Foundation Slab
- Min Lease Slab
- HOA Fees $269.00
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.4 | Gross Yield11.6% | Annual Rent$11,040.00 | Property Taxes$1,696.68 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,040.00 $920.00 / mo | $55,200.00 $920.00 / mo | $110,400.00 $920.00 / mo | |||
| Estimated Expenses | $1,696.68 | $8,483.40 | $16,966.80 | |||
| Net Cash Flow | $9,343.32 | $46,716.60 | $93,433.20 | |||
| HOA Fees | $3,228.00 | $16,140.00 | $32,280.00 |