Property Info
- MLS C7497068
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1350
- Foundation Slab
- Min Lease Slab
Interior Features
- Split Bedroom
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate7.6 | Gross Yield8.6% | Annual Rent$19,800.00 | Property Taxes$2,261.90 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $2,261.90 | $11,309.50 | $22,619.00 | |||
| Net Cash Flow | $17,538.10 | $87,690.50 | $175,381.00 |