Property Info
- MLS C7494475
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1150
- Foundation Slab
- Min Lease Slab
Interior Features
- Solid Wood Cabinets
- Split Bedroom
Cash Flow
| Cap Rate5.3 | Gross Yield6.5% | Annual Rent$12,300.00 | Property Taxes$2,310.04 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $12,300.00 $1,025.00 / mo | $61,500.00 $1,025.00 / mo | $123,000.00 $1,025.00 / mo | |||
| Estimated Expenses | $2,310.04 | $11,550.20 | $23,100.40 | |||
| Net Cash Flow | $9,989.96 | $49,949.80 | $99,899.60 |