Property Info
- MLS C7494075
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1419
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
- Split Bedroom
Cash Flow
| Cap Rate5.7 | Gross Yield6.2% | Annual Rent$36,600.00 | Property Taxes$2,959.98 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $36,600.00 $3,050.00 / mo | $183,000.00 $3,050.00 / mo | $366,000.00 $3,050.00 / mo | |||
| Estimated Expenses | $2,959.98 | $14,799.90 | $29,599.80 | |||
| Net Cash Flow | $33,640.02 | $168,200.10 | $336,400.20 |