Property Info
- MLS C7488597
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2176
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate2.0 | Gross Yield2.2% | Annual Rent$11,400.00 | Property Taxes$1,153.85 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,400.00 $950.00 / mo | $57,000.00 $950.00 / mo | $114,000.00 $950.00 / mo | |||
| Estimated Expenses | $1,153.85 | $5,769.25 | $11,538.50 | |||
| Net Cash Flow | $10,246.15 | $51,230.75 | $102,461.50 |