Property Info
- MLS C7483602
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1982
- Foundation Slab
- Min Lease Slab
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- L Dining
- Primary Bedroom Main Floor
- Open Floorplan
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate6.5 | Gross Yield8.3% | Annual Rent$21,600.00 | Property Taxes$4,804.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $4,804.00 | $24,020.00 | $48,040.00 | |||
| Net Cash Flow | $16,796.00 | $83,980.00 | $167,960.00 |